Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Healthcare
/
CompuGroup Medical SE KGaA
COP
CompuGroup Medical SE KGaA
Rising GDPR Costs And Cyber Threats Will Hinder Performance
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
02 Aug 25
Updated
02 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€22.00
3.0% overvalued
intrinsic discount
02 Aug
€22.66
Loading
1Y
48.9%
7D
0%
Author's Valuation
€22.0
3.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€22.0
3.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
1b
2014
2017
2020
2023
2025
2026
2028
Revenue €1.3b
Earnings €98.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.83%
Healthtech revenue growth rate
3.70%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.22%
Calculation
€97.97m
Earnings '28
x
17.01x
PE Ratio '28
=
€1.67b
Market Cap '28
€1.67b
Market Cap '28
/
61.41m
No. shares '28
=
€27.13
Share Price '28
€27.13
Share Price '28
Discounted to 2025 @ 7.24% p.a.
=
€22.00
Fair Value '25
