Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Energy
/
Friedrich Vorwerk Group
VH2
Friedrich Vorwerk Group
Hydrogen And CO₂ Projects Will Drive European Energy Transition
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
17 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€100.00
18.3% undervalued
intrinsic discount
15 Aug
€81.70
Loading
1Y
290.9%
7D
-5.3%
Author's Valuation
€100.0
18.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€100.0
18.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
814m
2019
2021
2023
2025
2027
2028
Revenue €814.0m
Earnings €84.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.93%
Oil and Gas revenue growth rate
7.62%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
4.76%
Calculation
€83.99m
Earnings '28
x
27.38x
PE Ratio '28
=
€2.30b
Market Cap '28
€2.30b
Market Cap '28
/
20.33m
No. shares '28
=
€113.12
Share Price '28
€113.12
Share Price '28
Discounted to 2025 @ 4.76% p.a.
=
€98.40
Fair Value '25