Verbio

Global Decarbonization Targets And US Production Will Create Market Tailwinds

AnalystConsensusTarget

Not Invested

Consensus Narrative from 6 Analysts

Published

05 May 25

AnalystConsensusTarget's Fair Value

€14.18

30.2% undervalued

04 Sep

€9.90

-37.0%

-4.6%

-37.0%

-4.6%

Edit anytime before May 12 6:01 AM. Then post Updates to your followers.

Author's Valuation

€14.2

30.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

€14.2

30.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

12.10%

Oil and Gas revenue growth rate

24.75%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

5.35%

Calculation

€116.01m

Earnings '28

9.26x

PE Ratio '28

€1.07b

Market Cap '28

€1.07b

Market Cap '28

65.92m

No. shares '28

€16.30

Share Price '28

€16.30 Share Price '28

Discounted to 2025 @ 5.24% p.a.

€13.99

Fair Value '25