Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Energy
/
Verbio
VBK
Verbio
Verbio's Profits Could Surge Up To 16% Riding Global Clean Energy Wave
BR
Broke_Joe
Not Invested
Community Contributor
Published
21 May 25
Updated
21 May 25
2
Set Fair Value
0
votes
Share
Broke_Joe
's Fair Value
€30.28
65.7% undervalued
intrinsic discount
21 May
€10.40
1Y
-41.4%
7D
4.3%
Loading
1Y
-41.4%
7D
4.3%
Author's Valuation
€30.3
65.7% undervalued
intrinsic discount
Broke_Joe's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Broke_Joe
's
Fair Value
€30.3
65.7% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-32m
2b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue €2.0b
Earnings €216.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.10%
Oil and Gas revenue growth rate
8.15%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.23%
Calculation
€216.73m
Earnings '30
x
12.00x
PE Ratio '30
=
€2.60b
Market Cap '30
€2.60b
Market Cap '30
/
67.48m
No. shares '30
=
€38.54
Share Price '30
€38.54
Share Price '30
Discounted to 2025 @ 4.94% p.a.
=
€30.28
Fair Value '25