Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Consumer Services
/
Marley Spoon Group
MS1
Marley Spoon Group
Digital Trends And Rising Convenience Will Transform Modern Meal Delivery
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
17 Aug 25
Updated
17 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€2.70
85.0% undervalued
intrinsic discount
17 Aug
€0.41
Loading
1Y
-68.5%
7D
1.5%
Author's Valuation
€2.7
85.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€2.7
85.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-73m
363m
2021
2022
2023
2024
2025
2026
2027
2028
Revenue €362.5m
Earnings €51.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.07%
Hospitality revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.81%
Calculation
€51.79m
Earnings '28
x
1.24x
PE Ratio '28
=
€64.35m
Market Cap '28
€64.35m
Market Cap '28
/
18.30m
No. shares '28
=
€3.52
Share Price '28
€3.52
Share Price '28
Discounted to 2025 @ 9.81% p.a.
=
€2.66
Fair Value '25