HomeToGo

Digital Booking And AI Will Redefine Global Accommodations

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

01 Apr 25

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-35.2%

-5.6%

-35.2%

-5.6%

You can edit this narrative until May 12 5:53 AM. Then, changes will post as Updates.

Author's Valuation

€4.1567.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates4

Shared on 01 May 25

Fair value Decreased 18%

Shared on 24 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 20%

AnalystConsensusTarget has decreased profit margin from 4.8% to 4.2% and increased future PE multiple from 50.4x to 60.9x.

AnalystConsensusTarget Fair Value

€4.15

67.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

18.31%

Hospitality revenue growth rate

0.48%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.74%

Calculation

€13.17m

Earnings '28

38.54x

PE Ratio '28

€507.60m

Market Cap '28

€507.60m

Market Cap '28

101.74m

No. shares '28

€4.99

Share Price '28

€4.99 Share Price '28

Discounted to 2025 @ 6.33% p.a.

€4.15

Fair Value '25