Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Consumer Services
/
HomeToGo
HTG
HomeToGo
Remote Work And Emerging Travel Will Fuel B2B SaaS Growth
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
10 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€5.20
68.8% undervalued
intrinsic discount
16 Aug
€1.62
Loading
1Y
-10.7%
7D
1.6%
Author's Valuation
€5.2
68.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€5.2
68.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-164m
271m
2018
2020
2022
2024
2025
2026
2028
Revenue €271.5m
Earnings €17.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
27.58%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.15%
Calculation
€17.56m
Earnings '28
x
40.63x
PE Ratio '28
=
€713.61m
Market Cap '28
€713.61m
Market Cap '28
/
114.73m
No. shares '28
=
€6.22
Share Price '28
€6.22
Share Price '28
Discounted to 2025 @ 6.15% p.a.
=
€5.20
Fair Value '25