Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Germany
/
Capital Goods
/
Vossloh
VOS
Vossloh
Vossloh rides a €500 billion wave to boost growth and earnings in the next decade
CH
Chris1
Not Invested
Community Contributor
Published
24 Apr 25
Updated
30 Apr 25
15
Set Fair Value
3
votes
Share
Chris1
's Fair Value
€78.41
13.8% overvalued
intrinsic discount
30 Apr
€89.20
1Y
88.4%
7D
1.0%
Loading
1Y
88.4%
7D
1.0%
Author's Valuation
€78.4
13.8% overvalued
intrinsic discount
Chris1's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Chris1
's
Fair Value
€78.4
13.8% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-228m
2b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue €2.1b
Earnings €201.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.27%
Machinery revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.15%
Calculation
€201.25m
Earnings '30
x
17.00x
PE Ratio '30
=
€3.42b
Market Cap '30
€3.42b
Market Cap '30
/
27.10m
No. shares '30
=
€126.26
Share Price '30
€126.26
Share Price '30
Discounted to 2025 @ 10.00% p.a.
=
€78.39
Fair Value '25