Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Capital Goods
/
Hensoldt
HAG
Hensoldt
German Defense Spending Cuts And ESG Hurdles Will Undermine Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
03 Aug 25
Updated
16 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€70.00
23.6% overvalued
intrinsic discount
16 Aug
€86.55
Loading
1Y
158.4%
7D
1.0%
Author's Valuation
€70.0
23.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€70.0
23.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-61m
4b
2018
2020
2022
2024
2025
2026
2028
Revenue €3.6b
Earnings €328.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.80%
Aerospace & Defense revenue growth rate
0.41%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.74%
Calculation
€328.76m
Earnings '28
x
33.99x
PE Ratio '28
=
€11.18b
Market Cap '28
€11.18b
Market Cap '28
/
138.11m
No. shares '28
=
€80.92
Share Price '28
€80.92
Share Price '28
Discounted to 2025 @ 5.75% p.a.
=
€68.42
Fair Value '25