Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Capital Goods
/
Brenntag
BNR
Brenntag
Rising ESG Demands And Digitalization Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
20 Jun 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€47.00
17.3% overvalued
intrinsic discount
20 Aug
€55.14
Loading
1Y
-15.4%
7D
2.6%
Author's Valuation
€47.0
17.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€47.0
17.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
19b
2014
2017
2020
2023
2025
2026
2028
Revenue €16.0b
Earnings €563.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.46%
Trade Distributors revenue growth rate
0.31%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.62%
Calculation
€563.42m
Earnings '28
x
14.56x
PE Ratio '28
=
€8.20b
Market Cap '28
€8.20b
Market Cap '28
/
144.39m
No. shares '28
=
€56.80
Share Price '28
€56.80
Share Price '28
Discounted to 2025 @ 6.61% p.a.
=
€46.87
Fair Value '25