Header cover image

Launching XPERIAN Will Attract Customers Seeking Cutting-Edge Leisure Vehicles

WA
Consensus Narrative from 5 Analysts

Published

February 18 2025

Updated

February 18 2025

Key Takeaways

  • The company's expansion into new markets and innovative product launches may attract diverse customers and boost long-term revenue.
  • Strategic cost cuts and inventory management aim to improve profitability and financial stability, despite short-term profitability impacts.
  • Declining revenue, financial strain on dealers, and failure to meet financial ratios present significant challenges to Knaus Tabbert's profitability and stability.

Catalysts

About Knaus Tabbert
    Manufactures and sells leisure vehicles in Europe.
What are the underlying business or industry changes driving this perspective?
  • Knaus Tabbert is expanding its digital rental brand, RENT AND TRAVEL, into new European markets, potentially increasing revenue by attracting new customers who may transition from renting to buying vehicles.
  • The launch of the new brand XPERIAN is expected to introduce innovative products, which could boost future revenue as it attracts customers looking for cutting-edge features in leisure vehicles.
  • Strategic cost reductions and efficiency improvements are being implemented to enhance profitability and net margins in the long term, despite short-term impacts on profitability.
  • Efforts to reduce inventory levels are aimed at optimizing the balance sheet, improving cash flows, and supporting financial stability, which could positively impact earnings.
  • Current marketing campaigns and order incentives are designed to clear existing inventory, which could stabilize dealer stock levels and potentially boost revenue growth once normal sales cycles resume.

Knaus Tabbert Earnings and Revenue Growth

Knaus Tabbert Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Knaus Tabbert's revenue will decrease by 2.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 1.4% today to 2.6% in 3 years time.
  • Analysts expect earnings to reach €30.9 million (and earnings per share of €3.77) by about February 2028, up from €18.1 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as €16.1 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 9.0x on those 2028 earnings, up from 8.4x today. This future PE is greater than the current PE for the DE Auto industry at 5.9x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.75%, as per the Simply Wall St company report.

Knaus Tabbert Future Earnings Per Share Growth

Knaus Tabbert Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • A significant decline in revenue (16.4% down from the previous year) and a disproportionate impact on adjusted EBITDA could indicate potential challenges in boosting future earnings significantly if the trend continues.
  • An increase in interest rates, up to 8%, is placing financial strain on dealers, affecting their ability to finance inventories, which could lead to slower sales and impact revenue growth.
  • High inventory levels at dealers, due to higher-priced models and financial strain, could result in slower inventory turnover and potentially reduced order rates, which impacts cash flow and working capital negatively.
  • The insolvency of a key dealer in Germany resulted in a one-off burden on earnings of more than €5 million, highlighting potential risks to profitability from dealer financial health.
  • Failure to meet certain financial ratios, requiring a waiver agreement from banks, suggests challenges in maintaining liquidity and financial stability, which could impact investors' confidence and increase financial costs.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of €21.0 for Knaus Tabbert based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €32.0, and the most bearish reporting a price target of just €8.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €1.2 billion, earnings will come to €30.9 million, and it would be trading on a PE ratio of 9.0x, assuming you use a discount rate of 9.8%.
  • Given the current share price of €14.58, the analyst price target of €21.0 is 30.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
€21.0
30.5% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture01b2017201920212023202520272028Revenue €1.2bEarnings €30.9m
% p.a.
Decrease
Increase
Current revenue growth rate
1.16%
Auto revenue growth rate
2.99%