Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Switzerland
/
Transportation
/
Kuehne + Nagel International
KNIN
Kuehne + Nagel International
Trade Protectionism And Digital Disruption Will Erode Freight Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
08 Jun 25
Updated
20 Aug 25
2
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CHF 131.59
28.5% overvalued
intrinsic discount
20 Aug
CHF 169.10
Loading
1Y
-35.5%
7D
0.2%
Author's Valuation
CHF 131.6
28.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CHF 131.6
28.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
42b
2014
2017
2020
2023
2025
2026
2028
Revenue CHF 21.7b
Earnings CHF 950.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.68%
Marine and Shipping revenue growth rate
-0.04%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
4.29%
Calculation
CHF 950.43m
Earnings '28
x
18.87x
PE Ratio '28
=
CHF 17.94b
Market Cap '28
CHF 17.94b
Market Cap '28
/
120.52m
No. shares '28
=
CHF 148.84
Share Price '28
CHF 148.84
Share Price '28
Discounted to 2025 @ 4.34% p.a.
=
CHF 131.02
Fair Value '25