Last Update 13 Dec 25
BALN: Merger Integration Will Likely Unlock Further Upside For Shares
Analysts have modestly maintained their price target on Baloise Holding at approximately CHF 229.20, reflecting stable assumptions on discount rate, revenue growth and profit margins that support an unchanged valuation framework.
What's in the News
- Helvetia Holding completed its CHF 8.3 billion merger of equals with Baloise on December 5, 2025, creating Helvetia Baloise Holding Ltd. Newly issued HBAN shares were admitted to trading from December 8, 2025 (Key Developments).
- Baloise shareholders received 1.0119 Helvetia share for each Baloise share, resulting in a combined ownership structure of approximately 53.47 percent Helvetia and 46.53 percent Baloise, subject to diluted share count adjustments (Key Developments).
- Multiple equity indices, including the FTSE All World Index, S&P Global BMI, S&P Europe 350 and related financial and insurance sub indices, and S&P Global 1200 and International 700, removed Baloise as a constituent ahead of its merger related delisting (Key Developments).
- The European Commission and the Swiss Competition Commission cleared the merger following foreign subsidies and antitrust reviews, enabling completion once all regulatory and shareholder approvals were secured (Key Developments).
- Baloise announced that Chief Financial Officer Carsten Stolz will step down effective December 31 to pursue a new opportunity outside the group (Key Developments).
Valuation Changes
- Consensus Analyst Price Target: Fair value remains unchanged at approximately CHF 229.20, indicating a stable long term valuation view for Baloise Holding.
- Discount Rate: The discount rate is effectively unchanged at about 3.86 percent, suggesting no material shift in perceived risk profile or cost of capital.
- Revenue Growth: Forecast revenue growth is stable at roughly 13.74 percent, with no meaningful revision to top line expectations.
- Net Profit Margin: Projected net profit margin remains broadly unchanged at around 5.89 percent, reflecting consistent assumptions on profitability.
- Future P/E: The future price to earnings multiple is steady at about 21.41x, indicating no significant change in the market valuation multiple applied to expected earnings.
Key Takeaways
- Transition to semi-autonomous solutions and reliance on investment premiums may create revenue instability and affect long-term growth.
- High cash payouts and share buybacks indicate capital strength but may limit future growth by reduced reinvestment.
- Baloise's strategic initiatives and effective management indicate potential for enhanced profitability, revenue growth, and stable or rising share prices.
Catalysts
About Baloise Holding- Primarily engages in the insurance and banking businesses in Switzerland, Germany, Belgium, Luxembourg.
- The transition towards semi-autonomous solutions in the Swiss Group Life market and reliance on investment-type premiums could create revenue instability, affecting long-term revenue growth potential.
- The expected improvements in combined ratio indicate optimization efforts that may temporarily boost net margins, but sustainability is uncertain due to volatile claims environment impacting consistent earnings.
- The discontinuation of Baloise’s ecosystem strategy might hinder diversification and long-term revenue growth as future revenue sources may become more limited without these ecosystem investments.
- Rationalization and reduction in expense ratios are key strategies for maintaining technical profitability; however, achieving this target may involve upfront costs or restructuring impacts that could pressure margins.
- While a high cash payout ratio, increased dividend, and share buyback signal confidence in capital strength, the focus on returning capital to shareholders over reinvesting might limit future earnings growth and value creation.
Baloise Holding Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Baloise Holding's revenue will grow by 13.7% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 6.3% today to 5.9% in 3 years time.
- Analysts expect earnings to reach CHF 535.9 million (and earnings per share of CHF 11.88) by about March 2028, up from CHF 384.8 million today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.1x on those 2028 earnings, down from 22.4x today. This future PE is lower than the current PE for the GB Insurance industry at 18.1x.
- Analysts expect the number of shares outstanding to grow by 0.09% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 4.18%, as per the Simply Wall St company report.
Baloise Holding Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Baloise's successful refocusing strategy and achievement of significant milestones suggest a positive outlook for future profitability, potentially stabilizing or improving share prices through increased revenue in growth target segments.
- The marked increase in return on equity from 7.2% to 13.9% indicates enhanced capital productivity, which could positively impact net margins and earnings.
- Strong and growing cash remittance, including substantial cash payouts to shareholders through dividends and share buybacks, suggests robust cash flow management that could support stable or increasing earnings.
- Improvement in the combined ratio to 92.9% and a strategic aim for an excellent combined ratio of about 90% demonstrate effective cost management, likely leading to enhanced profitability.
- Expansion of EBIT across core markets and the investment type premiums increasing by 20.2% highlight potential revenue growth, which can contribute to improved financial performance and stable or rising share prices.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of CHF169.214 for Baloise Holding based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CHF190.0, and the most bearish reporting a price target of just CHF150.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CHF9.0 billion, earnings will come to CHF535.9 million, and it would be trading on a PE ratio of 16.1x, assuming you use a discount rate of 4.2%.
- Given the current share price of CHF190.4, the analyst price target of CHF169.21 is 12.5% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Baloise Holding?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

