Swiss Group Life Semi-Autonomy Will Face Risks Yet Deliver Savings

AN
AnalystConsensusTarget
Consensus Narrative from 4 Analysts
Published
09 Feb 25
Updated
17 Jul 25
AnalystConsensusTarget's Fair Value
CHF 212.35
7.5% undervalued intrinsic discount
17 Jul
CHF 196.50
Loading
1Y
24.3%
7D
0.3%

Author's Valuation

CHF 212.4

7.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update17 Jul 25
Fair value Increased 30%

Despite a marked decline in revenue growth forecasts, the consensus analyst price target for Baloise Holding has risen sharply, likely driven by higher future earnings multiples, lifting the fair value estimate from CHF163.96 to CHF212.35.


What's in the News


  • Helvetia Holding AG agreed to acquire Baloise Holding AG in a CHF 8.3 billion merger of equals, with the combined group to be named "Helvetia Baloise Holding Ltd" and listed on SIX Swiss Exchange under ticker "HBAN".
  • The merger will result in a combined Board of Directors of 13 members, with equal representation from both sides, key executive roles split between Helvetia and Baloise, and headquarters based in Basel.
  • Patria Società cooperativa and Patria Genossenschaft acquired a combined 9.41% stake in Baloise from Cevian Capital Partners Limited and will support the merger at the Extraordinary General Meeting.
  • Baloise and Helvetia shareholders have approved the transaction, which is subject to regulatory and antitrust approval, with expected completion between October and December 2025.
  • Following completion, Baloise shares will be delisted and fully integrated into Helvetia, with a break fee of CHF 180 million stipulated if the deal fails to close.

Valuation Changes


Summary of Valuation Changes for Baloise Holding

  • The Consensus Analyst Price Target has significantly risen from CHF163.96 to CHF212.35.
  • The Consensus Revenue Growth forecasts for Baloise Holding has significantly fallen from 13.7% per annum to 7.5% per annum.
  • The Future P/E for Baloise Holding has significantly risen from 16.07x to 20.42x.

Key Takeaways

  • Transition to semi-autonomous solutions and reliance on investment premiums may create revenue instability and affect long-term growth.
  • High cash payouts and share buybacks indicate capital strength but may limit future growth by reduced reinvestment.
  • Baloise's strategic initiatives and effective management indicate potential for enhanced profitability, revenue growth, and stable or rising share prices.

Catalysts

About Baloise Holding
    Primarily engages in the insurance and banking businesses in Switzerland, Germany, Belgium, Luxembourg.
What are the underlying business or industry changes driving this perspective?
  • The transition towards semi-autonomous solutions in the Swiss Group Life market and reliance on investment-type premiums could create revenue instability, affecting long-term revenue growth potential.
  • The expected improvements in combined ratio indicate optimization efforts that may temporarily boost net margins, but sustainability is uncertain due to volatile claims environment impacting consistent earnings.
  • The discontinuation of Baloise’s ecosystem strategy might hinder diversification and long-term revenue growth as future revenue sources may become more limited without these ecosystem investments.
  • Rationalization and reduction in expense ratios are key strategies for maintaining technical profitability; however, achieving this target may involve upfront costs or restructuring impacts that could pressure margins.
  • While a high cash payout ratio, increased dividend, and share buyback signal confidence in capital strength, the focus on returning capital to shareholders over reinvesting might limit future earnings growth and value creation.

Baloise Holding Earnings and Revenue Growth

Baloise Holding Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Baloise Holding's revenue will grow by 13.7% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 6.3% today to 5.9% in 3 years time.
  • Analysts expect earnings to reach CHF 535.9 million (and earnings per share of CHF 11.88) by about March 2028, up from CHF 384.8 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.1x on those 2028 earnings, down from 22.4x today. This future PE is lower than the current PE for the GB Insurance industry at 18.1x.
  • Analysts expect the number of shares outstanding to grow by 0.09% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 4.18%, as per the Simply Wall St company report.

Baloise Holding Future Earnings Per Share Growth

Baloise Holding Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Baloise's successful refocusing strategy and achievement of significant milestones suggest a positive outlook for future profitability, potentially stabilizing or improving share prices through increased revenue in growth target segments.
  • The marked increase in return on equity from 7.2% to 13.9% indicates enhanced capital productivity, which could positively impact net margins and earnings.
  • Strong and growing cash remittance, including substantial cash payouts to shareholders through dividends and share buybacks, suggests robust cash flow management that could support stable or increasing earnings.
  • Improvement in the combined ratio to 92.9% and a strategic aim for an excellent combined ratio of about 90% demonstrate effective cost management, likely leading to enhanced profitability.
  • Expansion of EBIT across core markets and the investment type premiums increasing by 20.2% highlight potential revenue growth, which can contribute to improved financial performance and stable or rising share prices.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CHF169.214 for Baloise Holding based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CHF190.0, and the most bearish reporting a price target of just CHF150.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CHF9.0 billion, earnings will come to CHF535.9 million, and it would be trading on a PE ratio of 16.1x, assuming you use a discount rate of 4.2%.
  • Given the current share price of CHF190.4, the analyst price target of CHF169.21 is 12.5% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives