Sulzer

Decarbonization And Water Trends Will Shape Environmental Futures

AnalystConsensusTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

02 Mar 25

Updated

07 Aug 25

AnalystConsensusTarget's Fair Value

CHF 165.71

4.2% undervalued

07 Aug

CHF 158.80

34.6%

1.0%

Author's Valuation

CHF 165.7

4.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on01 May 25
Fair value Increased 6.04%

Shared on23 Apr 25
Fair value Decreased 3.56%

AnalystConsensusTarget has decreased revenue growth from 4.9% to 4.4%.

Shared on17 Apr 25
Fair value Decreased 1.82%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on09 Apr 25
Fair value Decreased 0.077%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on02 Apr 25
Fair value Increased 0.077%

Shared on26 Mar 25
Fair value Increased 3.09%

AnalystConsensusTarget has increased revenue growth from 4.6% to 5.4%.

Shared on19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on12 Mar 25
Fair value Decreased 0.048%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

CHF 165.7

4.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.90%

Machinery revenue growth rate

0.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

5.40%

Calculation

CHF 391.76m

Earnings '28

16.36x

PE Ratio '28

CHF 6.41b

Market Cap '28

CHF 6.41b

Market Cap '28

33.28m

No. shares '28

CHF 192.56

Share Price '28

CHF 192.56 Share Price '28

Discounted to 2025 @ 5.43% p.a.

CHF 164.30

Fair Value '25

Decarbonization And Water Trends Will Shape Environmental Futures

Shared on01 May 25Fair value Increased 6.04%

Shared on23 Apr 25Fair value Decreased 3.56%

Shared on17 Apr 25Fair value Decreased 1.82%

Shared on09 Apr 25Fair value Decreased 0.077%

Shared on02 Apr 25Fair value Increased 0.077%

Shared on26 Mar 25Fair value Increased 3.09%

Shared on19 Mar 25

Shared on12 Mar 25Fair value Decreased 0.048%

Shared on01 May 25
Fair value Increased 6.04%

Shared on23 Apr 25
Fair value Decreased 3.56%

Shared on17 Apr 25
Fair value Decreased 1.82%

Shared on09 Apr 25
Fair value Decreased 0.077%

Shared on02 Apr 25
Fair value Increased 0.077%

Shared on26 Mar 25
Fair value Increased 3.09%

Shared on12 Mar 25
Fair value Decreased 0.048%