Grid Storage And Offshore Wind Will Deliver A Brighter Future

Published
22 Dec 24
Updated
21 Aug 25
AnalystConsensusTarget's Fair Value
CA$27.38
18.6% undervalued intrinsic discount
21 Aug
CA$22.28
Loading
1Y
2.7%
7D
1.5%

Author's Valuation

CA$27.4

18.6% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Increased 1.83%

Key Takeaways

  • Expansion into grid-scale storage and offshore wind in key markets strengthens future revenue diversification and supports higher margins aligned with energy transition trends.
  • Focused geographic and project selection, along with securing long-term contracts, enhances earnings stability and reduces risk from policy and market volatility.
  • Strong wind resource sensitivity, regulatory and policy uncertainty, project pipeline reductions, and high debt exposure threaten growth, cash flow, and long-term earnings visibility.

Catalysts

About Northland Power
    Operates as a power producer in Canada, the Netherlands, Germany, Colombia, Spain, the United States, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The successful early completion and strong initial performance of the Oneida battery storage project, alongside the construction progress of the Jurassic storage facility, positions Northland as a first mover in grid-scale storage-an area benefiting from accelerating electrification and the increasing need for grid reliability. This diversifies and enhances future revenue streams while supporting higher net margins through both contracted and merchant market upside.
  • The imminent commissioning of Hai Long (Taiwan) and Baltic Power (Poland), which will together add over 2 GW of gross capacity and diversify Northland's offshore wind exposure geographically, aligns with robust long-term government decarbonization mandates and strong policy support across Europe and Asia. As these large projects reach commercial operation, they are expected to drive significant step-changes in EBITDA and revenue growth.
  • Proactive geographic and portfolio high-grading-including the focus on core Canadian and European markets, deprioritization of higher-risk regions like South Korea, and more selective project development (especially in Ontario, Alberta, and New York)-enhances earnings predictability and risk-adjusted returns. This should support stronger, more stable net income and free cash flow by minimizing exposure to policy, permitting, and regulatory uncertainty.
  • Northland's increasing emphasis on securing (and exploring) long-term, inflation-indexed power purchase agreements-such as corporate PPAs for assets coming off regulated terms-capitalizes on growing institutional demand for ESG-aligned, renewable energy supply. This is likely to reduce future revenue volatility and underpin more predictable earnings and cash flows.
  • Strong industry momentum for grid modernization, as evidenced by government and financial institution investment in grid security and interconnection, continues to open new high-value opportunities in storage and renewables. As Northland leverages operational expertise and early execution success, this trend supports underlying growth in revenue and EBITDA over the long term.

Northland Power Earnings and Revenue Growth

Northland Power Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Northland Power's revenue will grow by 7.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -2.3% today to 16.5% in 3 years time.
  • Analysts expect earnings to reach CA$456.8 million (and earnings per share of CA$1.68) by about August 2028, up from CA$-51.7 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting CA$606 million in earnings, and the most bearish expecting CA$386 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 20.5x on those 2028 earnings, up from -113.2x today. This future PE is greater than the current PE for the CA Renewable Energy industry at 8.9x.
  • Analysts expect the number of shares outstanding to grow by 0.99% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.36%, as per the Simply Wall St company report.

Northland Power Future Earnings Per Share Growth

Northland Power Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent low offshore wind resource in the North Sea led to the lowest wind output in 10 years for Northland's assets, showing the company's strong sensitivity to wind variability, which has reduced adjusted EBITDA and free cash flow and could threaten future revenue and earnings if such weather patterns persist.
  • Higher incidence of unpaid curtailments and negative power prices at key German offshore wind facilities, driven by increasing renewable grid penetration and solar output, are compressing realized revenues and increasing volatility, directly impacting net margins and cash flow.
  • Reduction in the company's prospective growth pipeline-dropping onshore and battery projects in Ontario, Alberta, and New York due to unfavorable procurement or regulatory terms-points to possible long-term limitations on growth opportunities and future revenue streams if similar conditions persist in other regions.
  • Significant capital expenditures and elevated debt levels, with $9 billion spent and $6 billion more expected on Baltic Power and Hai Long, increase exposure to interest rate risk and refinancing risk, potentially impacting net income and free cash flow, particularly if project timelines slip or returns are lower than forecast.
  • Ongoing and potentially growing policy, regulatory, and permitting uncertainties-including the decision to exit a South Korean project due to an evolving regulatory environment and the need for more efficient permitting in Canada-signal sustained risk in securing reliable long-term returns and may slow the pace or reduce the profitability of expanding the asset base, impacting long-term earnings visibility.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$27.385 for Northland Power based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$30.0, and the most bearish reporting a price target of just CA$23.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CA$2.8 billion, earnings will come to CA$456.8 million, and it would be trading on a PE ratio of 20.5x, assuming you use a discount rate of 8.4%.
  • Given the current share price of CA$22.36, the analyst price target of CA$27.38 is 18.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives