Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Tech
/
Tantalus Systems Holding
GRID
Tantalus Systems Holding
Grid Modernization And Data Insights Will Expand Future Horizons
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
17 May 25
Updated
15 Aug 25
11
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
CA$4.67
33.8% undervalued
intrinsic discount
15 Aug
CA$3.09
Loading
1Y
104.6%
7D
5.5%
Author's Valuation
CA$4.7
33.8% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
CA$4.7
33.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-17m
80m
2017
2019
2021
2023
2025
2027
2028
Revenue US$80.5m
Earnings US$6.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
16.83%
Electronic Equipment and Components revenue growth rate
0.39%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.32%
Calculation
US$6.45m
Earnings '28
x
33.72x
PE Ratio '28
=
US$217.46m
Market Cap '28
US$217.46m
Market Cap '28
/
52.47m
No. shares '28
=
US$4.14
Share Price '28
US$4.14
Share Price '28
Discounted to 2025 @ 7.34% p.a.
=
US$3.35
Fair Value '25
US$3.35
Fair Value '25
Converted to CAD @ 1.3813 USD/CAD Exchange Rate
=
CA$4.63
Fair Value '25