VerticalScope Holdings

Algorithm Changes Will Shrink Traffic While Resilience Slowly Emerges

AnalystLowTarget

Not Invested

Consensus Narrative from 8 Analysts

Published

20 Jul 25

AnalystLowTarget's Fair Value

CA$4.40

27.8% undervalued

24 Jul

CA$3.18

-63.4%

-0.6%

-63.4%

-0.6%

Edit anytime before Jul 20 10:46 PM. Then post Updates to your followers.

Author's Valuation

CA$4.4

27.8% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

CA$4.4

27.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-2.16%

Interactive Media and Services revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.11%

Calculation

US$1.42m

Earnings '28

61.62x

PE Ratio '28

US$87.28m

Market Cap '28

US$87.28m

Market Cap '28

21.12m

No. shares '28

US$4.13

Share Price '28

US$4.13 Share Price '28

Discounted to 2025 @ 8.71% p.a.

US$3.22

Fair Value '25

US$3.22 Fair Value '25

Converted to CAD @ 1.3595 USD/CAD Exchange Rate

CA$4.38

Fair Value '25