Cineplex

Premium Cinema Demand And Digital Media Will Drive Transformation

AnalystConsensusTarget

Not Invested

Consensus Narrative from 6 Analysts

Published

09 Sep 25

AnalystConsensusTarget's Fair Value

CA$13.38

9.2% undervalued

09 Sep

CA$12.15

13.2%

-0.2%

13.2%

-0.2%

Edit anytime before Sep 9 8:15 PM. Then post Updates to your followers.

Author's Valuation

CA$13.4

9.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

CA$13.38

9.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.89%

Entertainment revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.02%

Calculation

CA$79.53m

Earnings '28

14.50x

PE Ratio '28

CA$1.15b

Market Cap '28

CA$1.15b

Market Cap '28

63.25m

No. shares '28

CA$18.23

Share Price '28

CA$18.23 Share Price '28

Discounted to 2025 @ 11.02% p.a.

CA$13.32

Fair Value '25