Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Canada
/
Materials
/
Luca Mining
LUCA
Luca Mining
If gold reaches $4,000/oz and silver reaches $100/oz
RO
RockeTeller
Not Invested
Community Contributor
Published
14 Dec 24
Updated
14 Dec 24
0
Set Fair Value
0
votes
1
Share
RockeTeller
's Fair Value
CA$1.10
48.2% overvalued
intrinsic discount
14 Dec
CA$1.63
1Y
162.9%
7D
-6.9%
Loading
1Y
162.9%
7D
-6.9%
Author's Valuation
CA$1.1
48.2% overvalued
intrinsic discount
RockeTeller's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
RockeTeller
's
Fair Value
CA$1.1
48.2% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-29m
907m
2014
2017
2020
2023
2024
2026
2029
Revenue US$907.4m
Earnings US$12.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
25.97%
Metals and Mining revenue growth rate
2.49%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.69%
Calculation
US$12.06m
Earnings '29
x
96.34x
PE Ratio '29
=
US$1.16b
Market Cap '29
US$1.16b
Market Cap '29
/
736.58m
No. shares '29
=
US$1.58
Share Price '29
US$1.58
Share Price '29
Discounted to 2024 @ 7.47% p.a.
=
US$1.10
Fair Value '24
US$1.10
Fair Value '24
Converted to CAD @ 1.0000 USD/CAD Exchange Rate
=
CA$1.10
Fair Value '24
