logo
SVM logo

SVM
Silvercorp Metals

Ying Mine Expansion Will Increase Production Capacity To 4,000 Tonnes Per Day

AN
Consensus Narrative from 3 Analysts
Published
January 24 2025
Updated
March 19 2025
Share
WarrenAI's Fair Value
CA$7.61
21.8% undervalued intrinsic discount
19 Mar
CA$5.95
Loading
1Y
43.4%
7D
4.4%

Author's Valuation

CA$7.6

21.8% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Expansion of production capacity and mill commissioning are poised to significantly boost revenue by enhancing production volumes and supporting growth.
  • Rising metals prices and strategic projects like El Domo Copper Gold and Kuanping highlight substantial revenue and growth potential in the foreseeable future.
  • Rising production costs, decreased zinc output, and geopolitical risks may strain Silvercorp's profitability and cash flow amidst substantial capital projects.

Catalysts

About Silvercorp Metals
    Engages in the acquisition, exploration, development, and mining of mineral properties.
What are the underlying business or industry changes driving this perspective?
  • The completion of a mill expansion at the flagship Ying Mine, increasing production capacity from 2,500 to 4,000 tonnes per day, suggests a significant potential for increased revenue through higher production volumes in the future.
  • The recent rise in realized metals prices, with a 35% increase in silver and gold prices, along with a 49% increase in zinc and 8% in lead, positions the company for higher revenue and improved net margins if these price trends continue.
  • The commissioning of the mill #2 capacity expansion and Phase 1 of a third tailings storage facility is expected to support sustained production growth, providing a forward-looking catalyst for higher earnings.
  • The advancement in construction of the El Domo Copper Gold project, leveraging mine building expertise in Ecuador and optimizing site layout and production plans, is anticipated to drive future revenue growth once production begins, projected for the second half of 2026.
  • The secured permits and readiness for construction at the Kuanping satellite project, along with ongoing exploration and resource review at the Condor project, highlight potential long-term growth opportunities that could enhance revenues and earnings upon successful development.

Silvercorp Metals Earnings and Revenue Growth

Silvercorp Metals Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Silvercorp Metals's revenue will grow by 30.6% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 26.8% today to 21.5% in 3 years time.
  • Analysts expect earnings to reach $127.5 million (and earnings per share of $0.42) by about March 2028, up from $71.3 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.7x on those 2028 earnings, up from 12.8x today. This future PE is greater than the current PE for the US Metals and Mining industry at 12.6x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.21%, as per the Simply Wall St company report.

Silvercorp Metals Future Earnings Per Share Growth

Silvercorp Metals Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company faces higher production costs, which increased 5% year-over-year due to more underground development and grade control drilling, potentially impacting net margins.
  • There is a risk associated with higher sustaining capital expenditures, which rose by 3%, affecting overall profitability and all-in sustaining costs.
  • The company's zinc production decreased by 10% due to lower head grades, which could negatively impact revenues from zinc sales.
  • There are substantial capital expenditures for upcoming projects, such as El Domo, which could strain cash flow and impact net earnings if the expected returns do not materialize.
  • Geopolitical risks and global economic changes, such as tariffs affecting economic activity and metals prices, pose an indirect threat to Silvercorp's revenue and profitability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$7.606 for Silvercorp Metals based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $593.4 million, earnings will come to $127.5 million, and it would be trading on a PE ratio of 13.7x, assuming you use a discount rate of 7.2%.
  • Given the current share price of CA$5.98, the analyst price target of CA$7.61 is 21.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

CA$28.58
FV
79.2% undervalued intrinsic discount
91.62%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
4users have followed this narrative
3 months ago author updated this narrative