Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
Silvercorp Metals
SVM
Silvercorp Metals
At $100/oz silver
RO
RockeTeller
Not Invested
Community Contributor
Published
05 Dec 24
Updated
05 Dec 24
6
Set Fair Value
0
votes
Share
RockeTeller
's Fair Value
CA$28.58
79.1% undervalued
intrinsic discount
05 Dec
CA$5.96
Loading
1Y
30.4%
7D
-5.8%
Author's Valuation
CA$28.6
79.1% undervalued
intrinsic discount
RockeTeller's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
RockeTeller
's
Fair Value
CA$28.6
79.1% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-111m
3b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$3.2b
Earnings US$726.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
16.71%
Metals and Mining revenue growth rate
1.85%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.69%
Calculation
US$726.76m
Earnings '29
x
12.20x
PE Ratio '29
=
US$8.86b
Market Cap '29
US$8.86b
Market Cap '29
/
305.14m
No. shares '29
=
US$29.05
Share Price '29
US$29.05
Share Price '29
Discounted to 2024 @ 7.41% p.a.
=
US$20.32
Fair Value '24
US$20.32
Fair Value '24
Converted to CAD @ 1.4064 USD/CAD Exchange Rate
=
CA$28.58
Fair Value '24
