Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
i-80 Gold
IAU
i-80 Gold
Nevada Risks Will Hamper Production Although Promise Endures
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
12 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$1.20
17.8% undervalued
intrinsic discount
16 Aug
CA$0.99
Loading
1Y
-33.6%
7D
22.2%
Author's Valuation
CA$1.2
17.8% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$1.2
17.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-154m
522m
2017
2019
2021
2023
2025
2027
2028
Revenue US$521.9m
Earnings US$140.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
44.35%
Metals and Mining revenue growth rate
2.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.48%
Calculation
US$140.77m
Earnings '28
x
13.81x
PE Ratio '28
=
US$1.94b
Market Cap '28
US$1.94b
Market Cap '28
/
1.79b
No. shares '28
=
US$1.08
Share Price '28
US$1.08
Share Price '28
Discounted to 2025 @ 7.54% p.a.
=
US$0.87
Fair Value '25
US$0.87
Fair Value '25
Converted to CAD @ 1.3814 USD/CAD Exchange Rate
=
CA$1.20
Fair Value '25
