Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Canada
/
Materials
/
i-80 Gold
IAU
i-80 Gold
Potential Stock Price at $4,000 Gold
RO
RockeTeller
Invested
Community Contributor
Published
26 Sep 24
Updated
26 Sep 24
1
Set Fair Value
0
votes
Share
RockeTeller
's Fair Value
CA$18.88
94.2% undervalued
intrinsic discount
26 Sep
CA$1.10
1Y
-22.0%
7D
4.8%
Loading
1Y
-22.0%
7D
4.8%
Author's Valuation
CA$18.9
94.2% undervalued
intrinsic discount
RockeTeller's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
RockeTeller
's
Fair Value
CA$18.9
94.2% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-1b
16b
2017
2019
2021
2023
2024
2025
2027
2029
Revenue US$15.6b
Earnings US$1.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
44.35%
Metals and Mining revenue growth rate
2.54%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.41%
Calculation
US$1.48b
Earnings '29
x
26.35x
PE Ratio '29
=
US$39.09b
Market Cap '29
US$39.09b
Market Cap '29
/
1.43b
No. shares '29
=
US$27.35
Share Price '29
US$27.35
Share Price '29
Discounted to 2024 @ 7.69% p.a.
=
US$18.88
Fair Value '24
US$18.88
Fair Value '24
Converted to CAD @ 1.0000 USD/CAD Exchange Rate
=
CA$18.88
Fair Value '24
