logo

Gold Miner with bunch of assets + 10 baggers

RO
RockeTellerNot Invested
Community Contributor
Published
11 Dec 24
Updated
11 Dec 24
Share
RockeTeller's Fair Value
CA$39.00
97.1% undervalued intrinsic discount
11 Dec
CA$1.14
Loading
1Y
0.9%
7D
-0.9%

Author's Valuation

CA$39.0

97.1% undervalued intrinsic discount

RockeTeller's Fair Value

GoldMining Inc. Valuation if Gold Reaches $4,000/oz

Key Inputs:

  • Gold Resources: 18M oz
  • Gold Price: $4,000/oz
  • Valuation per oz: $100–$200/oz (industry average for gold in the ground)
  • Other Assets:
    • Equity Stakes: $140M (Gold Royalty + US Gold Mining)
    • Cash: $160M
  • Shares Outstanding: 100M (approx.)

Step 1: Valuation of Gold Resources

  • Conservative: 18M oz x $100/oz = $1.8B
  • Optimistic: 18M oz x $200/oz = $3.6B

Step 2: Add Other Assets

  • Total Other Assets = $140M (equity stakes) + $160M (cash) = $300M

Step 3: Total Valuation

  • Conservative: $1.8B (gold) + $300M (assets) = $2.1B
  • Optimistic: $3.6B (gold) + $300M (assets) = $3.9B

Step 4: Stock Price Estimate

  • Conservative: $2.1B / 100M shares = $21/share
  • Optimistic: $3.9B / 100M shares = $39/share

Conclusion:

At $4,000 gold, GoldMining Inc.’s stock price could range from $21 to $39/share depending on market valuation of their resources and assets.

Key Considerations:

  1. Current market cap of $179M reflects skepticism about management execution.
  2. Potential upside depends on advancing projects or monetizing assets.
  3. Risks include dilution and lack of clear strategy.

How well do narratives help inform your perspective?

Disclaimer

The user RockeTeller holds no position in TSX:GOLD. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives