Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
Foraco International
FAR
Foraco International
Underused Rigs And Debt Will Curb Earnings But Spark Demand
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
27 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$2.50
26.8% undervalued
intrinsic discount
09 Aug
CA$1.83
Loading
1Y
-16.8%
7D
14.4%
Author's Valuation
CA$2.5
26.8% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$2.5
26.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-14m
365m
2014
2017
2020
2023
2025
2026
2028
Revenue US$306.4m
Earnings US$45.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.62%
Metals and Mining revenue growth rate
1.88%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.88%
Calculation
US$45.73m
Earnings '28
x
4.98x
PE Ratio '28
=
US$227.51m
Market Cap '28
US$227.51m
Market Cap '28
/
97.75m
No. shares '28
=
US$2.33
Share Price '28
US$2.33
Share Price '28
Discounted to 2025 @ 8.88% p.a.
=
US$1.80
Fair Value '25
US$1.80
Fair Value '25
Converted to CAD @ 1.3757 USD/CAD Exchange Rate
=
CA$2.48
Fair Value '25
