Underused Rigs And Debt Will Curb Earnings But Spark Demand

Published
27 Jul 25
Updated
09 Aug 25
AnalystLowTarget's Fair Value
CA$2.50
26.8% undervalued intrinsic discount
09 Aug
CA$1.83
Loading
1Y
-16.8%
7D
14.4%

Author's Valuation

CA$2.5

26.8% undervalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Persistent exposure to project delays, commodity cycles, and client concentration creates continued risks for revenue, margin stability, and sustainable growth.
  • Elevated capital needs, regulatory expenses, and rig mobilization challenges may further strain free cash flow and pressure profitability amidst global expansion.
  • Weak demand, declining margins, low asset utilization, rising debt, and reliance on major contracts threaten Foraco's growth, profitability, and financial stability.

Catalysts

About Foraco International
    Provides drilling services in North America, South America, the Asia Pacific, the Middle East, Africa, and Europe.
What are the underlying business or industry changes driving this perspective?
  • Although Foraco is leveraging the accelerating demand for critical minerals like copper and lithium, especially with the recent $34 million Glencore contract and robust tender pipeline, the company still faces risks tied to project delays and the cyclical nature of exploration spending, which could cause ongoing revenue volatility if global mining investment falters again.
  • While Foraco is expanding its geographic presence in high-growth jurisdictions and deploying proprietary drilling technologies that support longer-term growth in earnings and margin, the ramp-up of new contracts and capital-intensive rig mobilization may continue to pressure free cash flow and strain net margins, particularly with elevated capital expenditures and higher net debt levels reported this quarter.
  • Despite signs of recovery in junior miner financing and a potential uptick in demand from these customers, the company's significant exposure to cyclical commodity prices and strong client concentration still pose substantial risks to sustainable revenue and EBITDA growth should juniors' access to capital deteriorate or a key client reduce spending.
  • Even as global population growth and infrastructure needs support a secular increase in raw material consumption, heightened environmental compliance and regulatory costs could raise operational expenses for Foraco, limiting improvements in net margins despite expectations for long-term demand growth.
  • While Foraco's maintenance of strong margins during periods of revenue weakness demonstrates operational efficiency, the reliance on continual contract wins, geographic redeployment of rigs, and the phased ramp-up of large new projects may lead to intermittent utilization gaps, causing unpredictable impacts on earnings stability and return on investment over the next several years.

Foraco International Earnings and Revenue Growth

Foraco International Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on Foraco International compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Foraco International's revenue will grow by 5.3% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from 7.3% today to 14.9% in 3 years time.
  • The bearish analysts expect earnings to reach $45.7 million (and earnings per share of $0.46) by about August 2028, up from $19.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 5.0x on those 2028 earnings, down from 6.9x today. This future PE is lower than the current PE for the CA Metals and Mining industry at 17.3x.
  • Analysts expect the number of shares outstanding to decline by 0.21% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.88%, as per the Simply Wall St company report.

Foraco International Future Earnings Per Share Growth

Foraco International Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Foraco's year-over-year revenue declined materially, with first half revenue falling from 155 million dollars to 124 million dollars, and Q2 revenue down from 77 million dollars to 69 million dollars, indicating persistent weakness in demand that could continue to pressure top-line growth in the medium term.
  • EBITDA and gross margins are decreasing, with first half 2025 EBITDA margin falling to 17 percent from 22 percent last year and EBIT as a percentage of revenue dropping to 10 percent from 16 percent, reflecting rising costs and potential long-term margin compression that could negatively impact future earnings.
  • Rig utilization rates remain low at around 37 percent compared to historical highs near 60 percent, implying that Foraco's capital-intensive fleet continues to be underutilized, which could drag on both revenue and asset efficiency over the long run.
  • The company's net debt has increased significantly to 76.5 million dollars from 61 million dollars at the end of last year, raising concerns about higher debt servicing costs that could constrain cash flow and limit Foraco's ability to reinvest in growth or weather future downturns.
  • There is continued evidence of high customer concentration and dependence on large, long-term contracts (such as the new Glencore deal), which exposes Foraco to revenue volatility and earnings risk if any major client delays, cancels, or fails to renew contracts due to sector cyclicality or geopolitical disruptions in critical mining jurisdictions.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bearish price target for Foraco International is CA$2.5, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Foraco International's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$4.75, and the most bearish reporting a price target of just CA$2.5.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $306.4 million, earnings will come to $45.7 million, and it would be trading on a PE ratio of 5.0x, assuming you use a discount rate of 8.9%.
  • Given the current share price of CA$1.83, the bearish analyst price target of CA$2.5 is 26.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives