Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
Endeavour Mining
EDV
Endeavour Mining
If gold reaches $4,000 per ounce
RO
RockeTeller
Invested
Community Contributor
Published
26 Sep 24
Updated
26 Sep 24
1
Set Fair Value
0
votes
Share
RockeTeller
's Fair Value
CA$156.00
70.2% undervalued
intrinsic discount
26 Sep
CA$46.55
Loading
1Y
60.1%
7D
3.4%
Author's Valuation
CA$156.0
70.2% undervalued
intrinsic discount
RockeTeller's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
RockeTeller
's
Fair Value
CA$156.0
70.2% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-332m
17b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$16.8b
Earnings US$1.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-0.19%
Metals and Mining revenue growth rate
2.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.61%
Calculation
US$1.59b
Earnings '29
x
33.95x
PE Ratio '29
=
US$54.01b
Market Cap '29
US$54.01b
Market Cap '29
/
233.16m
No. shares '29
=
US$231.66
Share Price '29
US$231.66
Share Price '29
Discounted to 2024 @ 8.08% p.a.
=
US$157.10
Fair Value '24
US$157.10
Fair Value '24
Converted to CAD @ 1.0000 USD/CAD Exchange Rate
=
CA$157.10
Fair Value '24
