Last Update 07 Dec 25
Fair value Decreased 2.48%EDR: Terronera Ramp-Up Will Drive Stronger Future Production Performance
Analysts have trimmed their price target on Endeavour Silver to 14.75 dollars from 15.13 dollars. This reflects slightly higher perceived risk, a modestly softer revenue growth outlook, and only marginally lower long term margin expectations.
What's in the News
- Endeavour Silver achieved commercial production at the Terronera mine in Jalisco, Mexico, as of October 1, 2025, after consistently operating above 90% of nameplate capacity and projected metal recoveries during commissioning (company announcement).
- The successful ramp up at Terronera, with 100 operating days and only eight days of downtime since July 1, 2025, is expected to underpin Endeavour's long term growth ambitions and its goal of becoming a senior silver producer (company announcement).
- For the third quarter of 2025, consolidated silver output rose to 1,766,926 ounces from 874,717 ounces a year earlier, while gold production declined to 7,286 ounces from 9,290 ounces, alongside lead, zinc and copper byproduct volumes (operating results).
- Across the first nine months of 2025, Endeavour reported total silver production of 4,456,455 ounces versus 3,647,295 ounces in the prior year period, with gold production down to 23,379 ounces from 29,972 ounces, reflecting a shift in the company’s metal mix (operating results).
- Exploration drilling at the Kolpa Mine in Peru delivered intercepts on the Poderosa West and Caudalosa Chica vein systems, supporting a broader brownfields exploration strategy targeting structurally paired vein corridors over multi kilometer trends (exploration update).
Valuation Changes
- The fair value estimate was trimmed slightly to 14.75 dollars from 15.13 dollars, reflecting a modest reduction in the intrinsic value outlook.
- The discount rate rose slightly to 7.28 percent from 7.20 percent, indicating a marginally higher perceived risk profile.
- The revenue growth forecast eased slightly to 34.56 percent from 35.11 percent, suggesting a small downgrade to top line expansion expectations.
- The net profit margin narrowed marginally to 24.47 percent from 24.55 percent, implying only a minimal change in long term profitability assumptions.
- The future P/E multiple nudged higher to 23.59 times from 23.32 times, signaling a slightly richer valuation applied to expected earnings.
Key Takeaways
- New mine developments and operational improvements are set to increase production, revenues, and margins, positioning the company for stronger profitability.
- Rising silver demand from renewables and supply deficits support a favorable price environment, boosting the company's growth prospects and valuation.
- Operational setbacks, integration issues, and concentrated geographic risk threaten profitability, liquidity, and stability amid escalating costs, regulatory uncertainty, and persistent production challenges.
Catalysts
About Endeavour Silver- A silver mining company, engages in the acquisition, exploration, development, extraction, processing, refining, and reclamation of mineral properties in Mexico, Chile, Peru, and the United States.
- With the Terronera mine nearing commercial production and optimization of recoveries on track, Endeavour is poised for a significant, step-change increase in production and operating cash flows, which should drive revenue and margin expansion as the mine transitions from commissioning losses to full contribution.
- Integration and potential expansion of the Kolpa mine to 2,500 tpd could further boost production capacity in 2026, increasing the company's operating leverage to higher silver prices and supporting future revenue and earnings growth.
- Active exploration across Kolpa and Pitarrilla, combined with resource validation and expansion efforts, increases the company's resource base and future output potential, underpinning long-term earnings and valuation.
- The global shift toward renewable energy and electrification is accelerating structural demand for silver in key markets like solar and EVs, supporting a robust price environment that could improve Endeavour's average realized prices and top-line growth.
- Recent operational improvements and a clear pathway to production scale mean Endeavour's margins and profitability stand to benefit further from ongoing industry wide silver supply deficits, potentially increasing earnings as supply-demand imbalances persist.
Endeavour Silver Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Endeavour Silver's revenue will grow by 41.7% annually over the next 3 years.
- Analysts assume that profit margins will increase from -28.1% today to 22.1% in 3 years time.
- Analysts expect earnings to reach $155.6 million (and earnings per share of $0.54) by about September 2028, up from $-69.6 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.4x on those 2028 earnings, up from -26.9x today. This future PE is greater than the current PE for the US Metals and Mining industry at 18.0x.
- Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.59%, as per the Simply Wall St company report.
Endeavour Silver Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Delays and challenges in ramping up Terronera to full commercial production, including lower-than-expected recoveries and commissioning-related operating losses, could lead to further net losses and strain on future cash flow and earnings if not resolved swiftly.
- The company's negative working capital position, driven by high payables and persistent net losses (e.g., net loss of $20 million in Q2 2025), exposes Endeavour to liquidity risk, potentially limiting its ability to fund expansions, repay debt, or weather silver price downturns-impacting overall financial health.
- Integration of the recently acquired Kolpa mine has led to higher operating costs and ongoing uncertainties about actual resource validation and future production guidance; failure to standardize costs or realize expected synergies could compress margins and reduce profitability.
- Expansion plans at Kolpa to 2,500 tonnes per day and the development of projects like Pitarrilla are subject to permitting, regulatory approvals, and potential capital overruns; any delays or cost escalation could negatively impact revenue timelines and future earnings.
- Heavy geographic and asset concentration in Mexico and Peru, in combination with rising ESG scrutiny, regulatory uncertainty, and local inflationary pressures, present persistent operational and political risks which could result in interruptions or increased costs, ultimately affecting revenue stability and net margins.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of CA$9.167 for Endeavour Silver based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$10.0, and the most bearish reporting a price target of just CA$7.5.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $705.2 million, earnings will come to $155.6 million, and it would be trading on a PE ratio of 18.4x, assuming you use a discount rate of 6.6%.
- Given the current share price of CA$8.9, the analyst price target of CA$9.17 is 2.9% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Endeavour Silver?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.


