If silver reaches $100 per oz

RockeTeller

Invested

Community Contributor

Published

26 Sep 24

RockeTeller's Fair Value

CA$120.00

87.6% undervalued

26 Sep

CA$14.87

77.4%

13.9%

77.4%

13.9%

Edit anytime before May 14 2:39 AM. Then post Updates to your followers.

Author's Valuation

CA$120.0

87.6% undervalued

RockeTeller's Fair Value

Narrative

Updates0

RockeTeller'sFair Value

CA$120

87.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.12%

Metals and Mining revenue growth rate

0.72%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.60%

Calculation

US$880.50m

Earnings '29

73.84x

PE Ratio '29

US$65.01b

Market Cap '29

US$65.01b

Market Cap '29

386.98m

No. shares '29

US$168.00

Share Price '29

US$168.00 Share Price '29

Discounted to 2024 @ 6.95% p.a.

US$120.05

Fair Value '24

US$120.05 Fair Value '24

Converted to CAD @ 1.0000 USD/CAD Exchange Rate

CA$120.05

Fair Value '24