Loading...

Rising Costs And Tighter Regulations Will Endanger Silver Production

Published
08 Sep 25
AnalystLowTarget's Fair Value
CA$12.50
19.0% overvalued intrinsic discount
08 Sep
CA$14.87
Loading
1Y
77.4%
7D
13.9%

Author's Valuation

CA$12.5

19.0% overvalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Dependence on a few key mines and ongoing equity dilution heighten risk of revenue volatility and lower returns for shareholders.
  • Rising compliance costs, stricter regulations, and declining ore grades threaten profitability and pressure long-term growth assumptions.
  • Strengthened financials, operational improvements, exploration successes, responsible practices, and cost optimization position the company for future growth and share price appreciation.

Catalysts

About First Majestic Silver
    Engages in the acquisition, exploration, development, and production of mineral properties in North America.
What are the underlying business or industry changes driving this perspective?
  • Advances in green or alternative technologies that reduce silver intensity in photovoltaic or electronics manufacturing could significantly temper the anticipated global growth in demand, directly pressuring long-term revenue growth assumptions and placing the company's topline at risk.
  • Accelerating global ESG requirements and tightening regulatory standards may drive up ongoing compliance costs and reduce operational flexibility, squeezing net margins and threatening profitability, especially as governments in key jurisdictions like Mexico increase industry oversight.
  • Persistent reliance on a limited portfolio of key mines such as San Dimas and Santa Elena exposes First Majestic to operational disruptions or local economic/regulatory challenges, elevating the risk of unpredictable revenue swings and potential periods of production shortfall.
  • Declining global silver ore grades and rising input costs for labor, energy, and consumables will force higher capital expenditures and operating expenses to sustain existing production levels, pressuring free cash flow and undermining long-term returns on invested capital.
  • The company's history of frequent equity dilution through secondary offerings to fund growth projects and acquisitions may continue, eroding per-share earnings growth and reducing the ultimate benefit of any top-line expansion for existing shareholders.

First Majestic Silver Earnings and Revenue Growth

First Majestic Silver Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on First Majestic Silver compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming First Majestic Silver's revenue will grow by 10.7% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from 1.8% today to 6.1% in 3 years time.
  • The bearish analysts expect earnings to reach $68.5 million (and earnings per share of $0.13) by about September 2028, up from $14.7 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 95.8x on those 2028 earnings, down from 313.2x today. This future PE is greater than the current PE for the CA Metals and Mining industry at 18.0x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.62%, as per the Simply Wall St company report.

First Majestic Silver Future Earnings Per Share Growth

First Majestic Silver Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Record quarterly revenue, EBITDA, and cash flow achievement-along with a growing cash position exceeding 500 million dollars-point to strengthening financials that could support higher share prices in the long term through stronger earnings and balance sheet health.
  • Successful integration of new assets like Cerro Los Gatos, accompanied by the realization of synergies, operational improvements, and cost reductions, could result in higher operating margins and improved profitability over time.
  • Aggressive and well-funded exploration programs, along with the advancement of multiple large orebody discoveries such as Navidad and Santo Niño, raise the prospect of significant production growth and reserve life extension, supporting sustained or growing revenues well into the future.
  • The company's consistently improving ESG scores and attention to responsible mining practices may increase institutional investor interest, lower its cost of capital, and support premium valuation multiples, all of which could positively impact share price over the long term.
  • Continued investment in operational optimization-such as self-haulage initiatives, automation, and digital systems-signals an ongoing decline in unit operating costs, which could help First Majestic maintain or improve net margins, even if input cost inflation persists.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bearish price target for First Majestic Silver is CA$12.5, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of First Majestic Silver's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$17.5, and the most bearish reporting a price target of just CA$12.5.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $1.1 billion, earnings will come to $68.5 million, and it would be trading on a PE ratio of 95.8x, assuming you use a discount rate of 6.6%.
  • Given the current share price of CA$13.06, the bearish analyst price target of CA$12.5 is 4.5% lower. The relatively low difference between the current share price and the analyst bearish price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

CA$120
FV
87.6% undervalued intrinsic discount
78.45%
Revenue growth p.a.
1users have liked this narrative
0users have commented on this narrative
14users have followed this narrative
12 months ago author updated this narrative