Wassana Redevelopment Will Define Future Prospects Despite Risks

AN
AnalystConsensusTarget
Consensus Narrative from 5 Analysts
Published
20 Jan 25
Updated
31 Jul 25
AnalystConsensusTarget's Fair Value
CA$12.98
36.1% undervalued intrinsic discount
31 Jul
CA$8.29
Loading
1Y
84.2%
7D
-9.0%

Author's Valuation

CA$13.0

36.1% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Shared on01 May 25
Fair value Increased 5.27%

Shared on23 Apr 25
Fair value Decreased 0.48%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25
Fair value Decreased 2.21%

AnalystConsensusTarget has decreased profit margin from 4.7% to 0.9% and increased future PE multiple from 50.0x to 254.8x.

Shared on09 Apr 25
Fair value Decreased 1.93%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on02 Apr 25
Fair value Decreased 0.46%

AnalystConsensusTarget has increased profit margin from 1.6% to 4.7% and decreased future PE multiple from 148.3x to 50.7x.

Shared on26 Mar 25
Fair value Decreased 19%

Shared on19 Mar 25
Fair value Increased 2.48%

AnalystConsensusTarget has decreased shares outstanding growth rate from 0.0% to 0.0%.

Shared on12 Mar 25
Fair value Increased 22%

AnalystConsensusTarget has increased revenue growth from -10.4% to -0.2%, increased profit margin from 2.7% to 16.1%, decreased future PE multiple from 88.6x to 14.4x, increased discount rate from 6.0% to 7.1% and increased shares outstanding growth rate from -0.0% to 0.0%.