Zedcor

IoT And AI Surveillance Will Drive Secular Expansion

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

24 Aug 25

Updated

24 Aug 25

AnalystHighTarget's Fair Value

CA$7.00

37.7% undervalued

24 Aug

CA$4.36

162.7%

6.9%

162.7%

6.9%

Author's Valuation

CA$7.0

37.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

CA$7.0

37.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

35.13%

Trade Distributors revenue growth rate

0.31%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.08%

Calculation

CA$37.96m

Earnings '28

31.36x

PE Ratio '28

CA$1.19b

Market Cap '28

CA$1.19b

Market Cap '28

138.55m

No. shares '28

CA$8.59

Share Price '28

CA$8.59 Share Price '28

Discounted to 2025 @ 7.07% p.a.

CA$7.00

Fair Value '25