Auren Energia

Rising Rates Will Challenge Brazilian Renewables Despite Some Gains

AnalystLowTarget

Not Invested

Consensus Narrative from 12 Analysts

Published

20 Jul 25

Updated

24 Jul 25

AnalystLowTarget's Fair Value

R$8.00

23.1% overvalued

24 Jul

R$9.85

-14.0%

4.3%

Author's Valuation

R$8.0

23.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

R$8.0

23.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-4.83%

Renewable Energy revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

26.00%

Calculation

R$200.85m

Earnings '28

91.90x

PE Ratio '28

R$18.46b

Market Cap '28

R$18.46b

Market Cap '28

1.19b

No. shares '28

R$15.48

Share Price '28

R$15.48 Share Price '28

Discounted to 2025 @ 24.62% p.a.

R$8.00

Fair Value '25