Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Transportation
/
Rumo
RAIL3
Rumo
Brazil Rail Expansion Will Harness Secular Decarbonization And Infrastructure Impulses
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
20 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$31.55
49.4% undervalued
intrinsic discount
15 Aug
R$15.96
Loading
1Y
-32.4%
7D
3.3%
Author's Valuation
R$31.6
49.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$31.6
49.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-3b
19b
2014
2017
2020
2023
2025
2026
2028
Revenue R$18.9b
Earnings R$4.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.58%
Transportation revenue growth rate
0.25%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
23.06%
Calculation
R$4.90b
Earnings '28
x
22.24x
PE Ratio '28
=
R$108.87b
Market Cap '28
R$108.87b
Market Cap '28
/
1.85b
No. shares '28
=
R$58.73
Share Price '28
R$58.73
Share Price '28
Discounted to 2025 @ 23.03% p.a.
=
R$31.54
Fair Value '25