Locaweb Serviços de Internet

Brazil Volatility Will Challenge Performance Yet Foster Resilience

AnalystLowTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

25 Jul 25

Updated

25 Jul 25

AnalystLowTarget's Fair Value

R$4.10

3.7% undervalued

25 Jul

R$3.95

-9.0%

6.2%

Author's Valuation

R$4.1

3.7% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

R$4.1

3.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.26%

IT revenue growth rate

0.53%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

20.48%

Calculation

R$170.58m

Earnings '28

24.80x

PE Ratio '28

R$4.23b

Market Cap '28

R$4.23b

Market Cap '28

590.14m

No. shares '28

R$7.17

Share Price '28

R$7.17 Share Price '28

Discounted to 2025 @ 20.48% p.a.

R$4.10

Fair Value '25