Melnick Desenvolvimento Imobiliário

Expanding Land Bank And Strong Demand To Boost Future Success In Brazilian Real Estate

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

27 Jan 25

Updated

11 Dec 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

11.7%

7D

-0.7%

Loading

1Y

11.7%

7D

-0.7%

You can edit this narrative until Dec 12 8:10 AM. Then, changes will post as Updates.

Author's Valuation

R$5.8329.4% undervalued

AnalystConsensusTarget Fair Value

Shared on 11 Dec 25

MELK3: Future Earnings Visibility Will Support Bullish Long Term Upside Potential

Analysts have nudged their price target for Melnick Desenvolvimento Imobiliário slightly higher to reflect incremental improvements in long term earnings visibility and valuation multiples, while overall fair value remains broadly unchanged. What's in the News Melnick Desenvolvimento Imobiliário S.A. has scheduled a special or extraordinary shareholders meeting for December 23, 2025, to be held exclusively remotely in Brazil (company event notice) Valuation Changes Fair Value: Unchanged at approximately R$5.83 per share, indicating no revision to the central valuation estimate.

Shared on 27 Nov 25

MELK3: Fair Value Will Remain Steady While Risk Marginally Increases

Analysts have slightly adjusted their price target for Melnick Desenvolvimento Imobiliário, maintaining fair value at R$5.83 while reflecting nuanced updates to estimated discount rate, revenue growth, profit margin, and future P/E based on the latest projections. Valuation Changes Fair Value: Remained stable at R$5.83.

Shared on 12 Nov 25

MELK3: Fair Value Will Remain Steady While Risk Marginally Increases

Analysts have maintained their price target for Melnick Desenvolvimento Imobiliário at R$5.83, citing generally stable forecast metrics and only minor adjustments in discount rates and future valuation multiples. Valuation Changes Fair Value remains unchanged at R$5.83, indicating analysts see no significant adjustment to intrinsic valuation.

Shared on 28 Oct 25

Fair value Decreased 11%

Analysts have revised their price target for Melnick Desenvolvimento Imobiliário downward from R$6.55 to R$5.83, citing concerns over declining revenue growth and profit margins. They also noted an increased discount rate and changes in future price-to-earnings expectations.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Increased 3.15%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

R$5.83

29.4% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

-2.13%

Real Estate revenue growth rate

0.19%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

23.35%

Calculation

R$159.41m

Earnings '28

x

14.58x

PE Ratio '28

=

R$2.32b

Market Cap '28

R$2.32b

Market Cap '28

/

212.16m

No. shares '28

=

R$10.95

Share Price '28

R$10.95 Share Price '28

Discounted to 2025 @ 23.39% p.a.

=

R$5.83

Fair Value '25