Header cover image

Expanding Land Bank And Strong Demand To Boost Future Success In Brazilian Real Estate

WA
Consensus Narrative from 2 Analysts

Published

January 27 2025

Updated

January 30 2025

Narratives are currently in beta

Key Takeaways

  • Melnick's increased property launches and high absorption rate indicate strong market acceptance and potential for future revenue growth.
  • Strategic land bank expansion and strong cash position could enhance project launches and investor confidence, supporting stock price appreciation and earnings growth.
  • Regional reliance, climate risks, partnership uncertainty, inventory issues, and high borrowing costs could challenge Melnick's revenue and growth prospects.

Catalysts

About Melnick Desenvolvimento Imobiliário
    Operates as a builder and developer of real estate projects.
What are the underlying business or industry changes driving this perspective?
  • The company's significant growth in the volume of property launches, with a 25% increase in net PSV launched compared to the same period last year, suggests a strong pipeline that could drive future revenue growth.
  • Melnick's high absorption rate of new launches, evidenced by a 53% sales success rate for new properties, indicates strong market acceptance that could positively affect net margins by minimizing unsold inventory.
  • The expansion of Melnick's land bank, valued at R$2.7 billion, positions the company to strategically launch high-demand projects at optimal times, potentially boosting future revenue as market conditions improve.
  • The normalization of construction activities after significant disruptions, along with plans for substantial project deliveries, indicates potential increases in future earnings as these units are sold and revenue is recognized.
  • Melnick's strong cash position and history of paying high dividends (90% payout average) may bolster investor confidence and support stock price appreciation, positively impacting earnings per share as cash is effectively utilized for growth initiatives.

Melnick Desenvolvimento Imobiliário Earnings and Revenue Growth

Melnick Desenvolvimento Imobiliário Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Melnick Desenvolvimento Imobiliário's revenue will grow by 17.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 8.3% today to 26.4% in 3 years time.
  • Analysts expect earnings to reach R$439.3 million (and earnings per share of R$2.16) by about January 2028, up from R$84.5 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 5.3x on those 2028 earnings, down from 8.9x today. This future PE is lower than the current PE for the BR Real Estate industry at 6.9x.
  • Analysts expect the number of shares outstanding to decline by 0.14% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 20.67%, as per the Simply Wall St company report.

Melnick Desenvolvimento Imobiliário Future Earnings Per Share Growth

Melnick Desenvolvimento Imobiliário Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The recent severe climate events that impacted the state of Rio Grande do Sul could pose ongoing risks to construction timelines and project deliveries, potentially affecting Melnick's revenue and profit margins.
  • The end of the long-standing partnership with Even, which has been a significant driver of Melnick's past success, introduces uncertainty about Melnick's ability to maintain similar growth and profitability levels independently.
  • The company's reliance on a limited geographic region, despite being diversified across segments, may constrain growth opportunities and make it vulnerable to regional market downturns, impacting future revenues.
  • A significant portion of Melnick’s finished inventory comprises older projects, particularly commercial units, which may not sell quickly and could lead to inventory write-downs or prolonged market exposure, affecting net income and cash flow.
  • The high Selic rate in Brazil could increase borrowing costs and negatively affect consumer mortgage affordability, potentially dampening sales in the real estate market and impacting Melnick's revenue growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of R$6.5 for Melnick Desenvolvimento Imobiliário based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$7.5, and the most bearish reporting a price target of just R$5.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be R$1.7 billion, earnings will come to R$439.3 million, and it would be trading on a PE ratio of 5.3x, assuming you use a discount rate of 20.7%.
  • Given the current share price of R$3.68, the analyst's price target of R$6.5 is 43.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
R$6.5
41.1% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture02b2014201720202023202520262028Revenue R$1.7bEarnings R$439.3m
% p.a.
Decrease
Increase
Current revenue growth rate
16.25%
Real Estate revenue growth rate
0.21%