Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Materials
/
CSN Mineração
CMIN3
CSN Mineração
Emerging Markets And Renewables Will Boost Ore Demand Despite Risks
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
27 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$7.00
29.4% undervalued
intrinsic discount
23 Jul
R$4.94
Loading
1Y
0.6%
7D
-1.6%
Author's Valuation
R$7.0
29.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$7.0
29.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-7m
22b
2014
2017
2020
2023
2025
2026
2028
Revenue R$17.1b
Earnings R$1.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-3.77%
Metals and Mining revenue growth rate
1.83%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
19.68%
Calculation
R$1.77b
Earnings '28
x
35.48x
PE Ratio '28
=
R$62.92b
Market Cap '28
R$62.92b
Market Cap '28
/
5.28b
No. shares '28
=
R$11.93
Share Price '28
R$11.93
Share Price '28
Discounted to 2025 @ 19.44% p.a.
=
R$7.00
Fair Value '25