Ultrapar Participações

Brazil Fuel Volumes Will Decline Under Tightening Regulations

AnalystLowTarget

Not Invested

Consensus Narrative from 15 Analysts

Published

27 Jul 25

AnalystLowTarget's Fair Value

R$17.05

24.7% overvalued

10 Sep

R$21.26

-0.4%

2.7%

-0.4%

2.7%

You can edit this narrative until Jul 27 10:21 PM. Then, changes will post as Updates.

Author's Valuation

R$17.1

24.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

R$17.05

24.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.11%

Oil and Gas revenue growth rate

19.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

19.89%

Calculation

R$1.92b

Earnings '28

15.40x

PE Ratio '28

R$29.57b

Market Cap '28

R$29.57b

Market Cap '28

1.01b

No. shares '28

R$29.35

Share Price '28

R$29.35 Share Price '28

Discounted to 2025 @ 19.94% p.a.

R$17.01

Fair Value '25