Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Energy
/
Brava Energia
BRAV3
Brava Energia
Global Energy Growth And Decarbonization Will Reshape Hydrocarbon Production
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
17 Jul 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$41.74
53.8% undervalued
intrinsic discount
20 Aug
R$19.30
Loading
1Y
-31.7%
7D
-1.9%
Author's Valuation
R$41.7
53.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$41.7
53.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-171m
18b
2014
2017
2020
2023
2025
2026
2028
Revenue R$17.8b
Earnings R$4.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.39%
Oil and Gas revenue growth rate
7.78%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
23.17%
Calculation
R$4.76b
Earnings '28
x
6.69x
PE Ratio '28
=
R$31.82b
Market Cap '28
R$31.82b
Market Cap '28
/
464.20m
No. shares '28
=
R$68.54
Share Price '28
R$68.54
Share Price '28
Discounted to 2025 @ 18.00% p.a.
=
R$41.72
Fair Value '25