Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Consumer Retailing
/
Raia Drogasil
RADL3
Raia Drogasil
Digital Momentum And Demographic Shifts Will Drive Retail Health Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
21 Jun 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$28.71
38.5% undervalued
intrinsic discount
08 Aug
R$17.65
Loading
1Y
-39.8%
7D
28.8%
Author's Valuation
R$28.7
38.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$28.7
38.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
68b
2014
2017
2020
2023
2025
2026
2028
Revenue R$67.9b
Earnings R$2.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.65%
Food and Staples Retail revenue growth rate
0.17%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
18.37%
Calculation
R$2.19b
Earnings '28
x
32.94x
PE Ratio '28
=
R$72.19b
Market Cap '28
R$72.19b
Market Cap '28
/
1.46b
No. shares '28
=
R$49.53
Share Price '28
R$49.53
Share Price '28
Discounted to 2025 @ 18.38% p.a.
=
R$29.86
Fair Value '25