Aging, Digitalization And Urbanization Will Drive Healthcare Growth

AN
AnalystHighTarget
AnalystHighTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
21 Jun 25
Updated
23 Jul 25
AnalystHighTarget's Fair Value
R$28.74
47.8% undervalued intrinsic discount
23 Jul
R$15.00
Loading
1Y
-49.2%
7D
10.7%

Author's Valuation

R$28.7

47.8% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Expanding digital and physical networks uniquely position Raia Drogasil to capture long-term market share, drive premium sales, and outperform consensus revenue and margin growth expectations.
  • Aging demographics, proprietary offerings, and operational advances will accelerate recurring sales, boost efficiency, and deliver resilient, above-industry earnings regardless of economic headwinds.
  • Heavy reliance on maturing physical stores and slow digital shift exposes the company to heightened competition, margin compression, and regulatory risks, limiting future growth potential.

Catalysts

About Raia Drogasil
    Engages in the retail sale of medicines, perfumery, personal care and beauty products, cosmetics, dermocosmetics, and specialty medicines in Brazil.
What are the underlying business or industry changes driving this perspective?
  • Analyst consensus acknowledges the positive impact of digitalization, but the real opportunity is being understated; Raia Drogasil's dominant omnichannel network and proprietary app, now at 22 percent total sales penetration and 80 percent of digital sales, positions it to accelerate cross-selling, increase basket sizes, and drive above-market average revenue and margin expansion as digital adoption in healthcare accelerates nationwide.
  • Analysts broadly agree that RD's rapid physical store expansion supports future growth, but they underestimate the network effects from having nearly twice as many stores as the next competitor, with most Brazilians five minutes from a store; as Brazil urbanizes and the middle class expands, this unmatched proximity will drive a disproportionately large gain in long-term market share and scale-led earnings leverage.
  • The aging of Brazil's population and increasing incidence of chronic diseases will not just sustain sales, but accelerate prescription volumes and recurring visits, supporting higher same-store sales, structural revenue growth, and resilience in net earnings regardless of shorter-term retail or macro headwinds.
  • Exclusive products, private label lines, and health service offerings-already gaining share in RD's mix-are poised to deliver margin-accretive revenue, as growing consumer preference for preventative health and wellness enables premium pricing and share-of-wallet capture far beyond consensus expectations.
  • RD's investments in advanced analytics, personalized CRM, and national distribution infrastructure-combined with ongoing industry consolidation-will enable the company to boost operational efficiency, extract G&A savings, and capitalize on competitor exits, translating into sustained margin improvement and outsized earnings growth over time.

Raia Drogasil Earnings and Revenue Growth

Raia Drogasil Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Raia Drogasil compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Raia Drogasil's revenue will grow by 19.2% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 2.9% today to 3.3% in 3 years time.
  • The bullish analysts expect earnings to reach R$2.2 billion (and earnings per share of R$1.28) by about July 2028, up from R$1.2 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 36.6x on those 2028 earnings, up from 20.5x today. This future PE is greater than the current PE for the BR Consumer Retailing industry at 14.9x.
  • Analysts expect the number of shares outstanding to decline by 0.12% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 18.02%, as per the Simply Wall St company report.

Raia Drogasil Future Earnings Per Share Growth

Raia Drogasil Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The rapid growth of digital healthcare and telemedicine is likely to reduce foot traffic at Raia Drogasil's physical locations, and while the company is investing in digital channels, their digital revenue penetration is only 22%, exposing them to the risk of losing same-store retail sales and failing to capture sufficient online market share, which may constrain overall top-line revenue growth.
  • The company is experiencing store saturation, especially in more urban and mature markets, and with 75% of stores now at a mature stage, there is a clear risk of diminishing returns from further store expansion, leading to cannibalization of existing stores and limiting the company's ability to grow revenues through new openings.
  • Raia Drogasil faces growing margin pressure, both from a customer mix (with an increasing share of prescription medications carrying lower gross margins) and from escalated promotional campaigns and price investments needed to compete on both offline and digital fronts; these pressures are likely to compress gross and net margins over the long term.
  • Intensifying competition from both digital-first pharmacy platforms and potential new entrants such as tech giants and e-commerce players presents a risk to Raia Drogasil's market share and pricing power, fueling price wars and threatening both revenue growth and long-term earnings.
  • Regulatory risks are mounting-in particular, increased scrutiny over pharmaceutical pricing, lower CMED adjustments, potential deregulation allowing more OTC sales in non-pharmacy channels, and rising ESG requirements around waste and plastics-all of which can introduce cost pressures, squeeze profit margins, and undermine the company's structural profitability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bullish price target for Raia Drogasil is R$28.74, which represents two standard deviations above the consensus price target of R$19.51. This valuation is based on what can be assumed as the expectations of Raia Drogasil's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$31.0, and the most bearish reporting a price target of just R$14.5.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be R$67.4 billion, earnings will come to R$2.2 billion, and it would be trading on a PE ratio of 36.6x, assuming you use a discount rate of 18.0%.
  • Given the current share price of R$14.04, the bullish analyst price target of R$28.74 is 51.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives