Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Banks
/
Banco Pan
BPAN4
Banco Pan
Brazil Economic Turbulence And Fintech Rivalry Will Erode Market Position
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
15 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$8.00
1.9% undervalued
intrinsic discount
16 Aug
R$7.85
Loading
1Y
-23.7%
7D
-3.4%
Author's Valuation
R$8.0
1.9% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$8.0
1.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-402m
14b
2014
2017
2020
2023
2025
2026
2028
Revenue R$14.0b
Earnings R$1.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
23.65%
Banks revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
20.14%
Calculation
R$1.94b
Earnings '28
x
8.95x
PE Ratio '28
=
R$17.31b
Market Cap '28
R$17.31b
Market Cap '28
/
1.25b
No. shares '28
=
R$13.84
Share Price '28
R$13.84
Share Price '28
Discounted to 2025 @ 20.08% p.a.
=
R$8.00
Fair Value '25
