Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Belgium
/
Telecom
/
Proximus
PROX
Proximus
Proximus, transferring money from the impatient to the patient investor
AX
Axano
Not Invested
Community Contributor
Published
25 Jan 25
Updated
04 Feb 25
45
Set Fair Value
12
votes
2
Share
Axano
's Fair Value
€16.62
55.7% undervalued
intrinsic discount
04 Feb
€7.36
Loading
1Y
17.2%
7D
0.8%
Author's Valuation
€16.6
55.7% undervalued
intrinsic discount
Axano's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Axano
's
Fair Value
€16.6
55.7% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
7b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue €7.2b
Earnings €504.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.70%
Telecom Services and Carriers revenue growth rate
3.03%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.32%
Calculation
€504.91m
Earnings '30
x
15.00x
PE Ratio '30
=
€7.57b
Market Cap '30
€7.57b
Market Cap '30
/
323.17m
No. shares '30
=
€23.44
Share Price '30
€23.44
Share Price '30
Discounted to 2025 @ 7.14% p.a.
=
€16.60
Fair Value '25
