Food, Beverage & Tobacco Belgian Investing Ideas

€116.29
11.8% undervalued intrinsic discount
Fair Value
Valuation is based on DCF calculation, and I took the highest outlier. This is based on the assumption El Nino will not be causing issues. This is a big IF !!!
€89.45
23.3% undervalued intrinsic discount
Fair Value
Revenue
5% p.a.
Profit Margin
15%
Future PE
22x
Price in 2031
€121.23
€62.6
9.6% overvalued intrinsic discount
Fair Value
Revenue
8.68% p.a.
Profit Margin
12.16%
Future PE
16.87x
Price in 2030
€83.65
€10.14k
21.5% overvalued intrinsic discount
Revenue
10.71% p.a.
Profit Margin
12.89%
Future PE
N/A
Price in 2029
€0
€81.7
16.0% undervalued intrinsic discount
Revenue
4.53% p.a.
Profit Margin
15.3%
Future PE
21.03x
Price in 2029
€98.5
€67.69
1.4% overvalued intrinsic discount
Revenue
3.9% p.a.
Profit Margin
14.62%
Future PE
19.16x
Price in 2029
€81.62
€92.51
25.8% undervalued intrinsic discount
Revenue
6.13% p.a.
Profit Margin
15.96%
Future PE
22.56x
Price in 2029
€111.54
€11.13k
10.7% overvalued intrinsic discount
Revenue
10.59% p.a.
Profit Margin
13.17%
Future PE
N/A
Price in 2029
€0