Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Belgium
/
Energy
/
Cmb.Tech
CMBT
Cmb.Tech
Low Carbon Shipping And Offshore Wind Catalysts Will Drive Stronger Long Term Earnings Potential
AN
AnalystConsensusTarget
Not Invested
Based on Analyst Price Targets
Published
03 Dec 25
Views
41
4
Set Fair Value
Like
votes
Share
03 Dec
€13.86
AnalystConsensusTarget's Fair Value
€10.48
32.3% overvalued
intrinsic discount
1Y
74.1%
7D
6.8%
Loading
1Y
74.1%
7D
6.8%
Author's Valuation
€10.48
32.3% overvalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
€10.48
32.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-339m
216b
2014
2017
2020
2023
2025
2026
2028
Revenue US$216.2b
Earnings US$443.2m
Revenue
Profit Margin
Future PE
Growth p.a.
%
Decrease
Increase
Forecast revenue growth rate
-1.28%
Historical revenue growth rate
20.55%
Oil and Gas revenue growth rate
2.16%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.21%
Calculation
US$443.16m
Earnings '28
x
9.77x
PE Ratio '28
=
US$4.33b
Market Cap '28
US$4.33b
Market Cap '28
/
355.47m
No. shares '28
=
US$12.19
Share Price '28
US$12.19
Share Price '28
Discounted to 2025 @ 0.08% p.a.
=
US$12.16
Fair Value '25
US$12.16
Fair Value '25
Converted to EUR @ 0.8620 USD/EUR Exchange Rate
=
€10.48
Fair Value '25