Landfill Gas Expansion And Grid Volatility Will Support Stronger Long Term Earnings

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

19 Dec 25

Views

19 Dec

AU$3.43

AnalystConsensusTarget's Fair Value

AU$4.78

28.3% undervalued

18.7%

-2.6%

18.7%

-2.6%

You can edit this narrative until Dec 20 4:05 AM. Then, changes will post as Updates.

Author's Valuation

AU$4.7828.3% undervalued

AnalystConsensusTarget Fair Value

Valuator

Company Info

Notes

AnalystConsensusTarget Fair Value

AU$4.78

28.3% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

13.43%

Historical revenue growth rate

N/A

Renewable Energy revenue growth rate

0.50%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.18%

Calculation

AU$16.28m

Earnings '28

31.86x

PE Ratio '28

AU$518.85m

Market Cap '28

AU$518.85m

Market Cap '28

88.35m

No. shares '28

AU$5.87

Share Price '28

AU$5.87 Share Price '28

Discounted to 2025 @ 7.07% p.a.

AU$4.78

Fair Value '25