Bhagwan Marine

Subsea Decommissioning And Offshore Wind Will Drive Future Progress

AnalystConsensusTarget

Not Invested

Consensus Narrative from 1 Analyst

Published

03 Aug 25

AnalystConsensusTarget's Fair Value

AU$0.80

35.3% undervalued

04 Sep

AU$0.52

-16.1%

-4.6%

-16.1%

-4.6%

Edit anytime before Aug 3 8:16 PM. Then post Updates to your followers.

Author's Valuation

AU$0.8

35.3% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$0.8

35.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.93%

Infrastructure revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.54%

Calculation

AU$22.27m

Earnings '28

12.62x

PE Ratio '28

AU$281.07m

Market Cap '28

AU$281.07m

Market Cap '28

275.20m

No. shares '28

AU$1.02

Share Price '28

AU$1.02 Share Price '28

Discounted to 2025 @ 8.32% p.a.

AU$0.80

Fair Value '25