AVA Risk Group

Critical Infrastructure Demand Will Drive Long-Term Upside For This Security Technology Provider

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

04 Dec 25

Views

04 Dec

AU$0.059

AnalystConsensusTarget's Fair Value

AU$0.18

67.2% undervalued

-41.0%

3.5%

-41.0%

3.5%

You can edit this narrative until Dec 5 12:05 AM. Then, changes will post as Updates.

Author's Valuation

AU$0.1867.2% undervalued

AnalystConsensusTarget Fair Value

Valuator

Company Info

Notes

AnalystConsensusTarget Fair Value

AU$0.18

67.2% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

Forecast revenue growth rate

21.32%

Historical revenue growth rate

3.15%

Electronic Equipment and Components revenue growth rate

0.70%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.34%

Calculation

AU$3.95m

Earnings '28

13.32x

PE Ratio '28

AU$52.60m

Market Cap '28

AU$52.60m

Market Cap '28

291.47m

No. shares '28

AU$0.18

Share Price '28

AU$0.18 Share Price '28

Discounted to 2025 @ 0.08% p.a.

AU$0.18

Fair Value '25