Cloud And Software Trends Will Transform AV Industry

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

09 Feb 25

Updated

19 Aug 25

Views

226

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-61.9%

7D

-13.5%

Loading

1Y

-61.9%

7D

-13.5%

You can edit this narrative until Aug 19 3:15 AM. Then, changes will post as Updates.

Author's Valuation

AU$8.4659.8% undervalued

AnalystConsensusTarget Fair Value

Shared on 19 Aug 25

Fair value Decreased 20%

A sharp decline in net profit margin and a substantial rise in future P/E have led to a notable reduction in Audinate Group's consensus analyst price target from A$10.57 to A$9.32. Valuation Changes Summary of Valuation Changes for Audinate Group The Consensus Analyst Price Target has significantly fallen from A$10.57 to A$9.32.

Shared on 01 May 25

Fair value Decreased 3.23%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 2.76%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Increased 4.08%

AnalystConsensusTarget has increased revenue growth from 4.5% to 15.0%, increased profit margin from 4.5% to 12.6% and decreased future PE multiple from 234.4x to 82.8x.

AnalystConsensusTarget Fair Value

AU$8.46

59.8% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Forecast revenue growth rate

14.51%

Historical revenue growth rate

16.33%

Electronic Equipment and Components revenue growth rate

0.51%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.17%

Calculation

AU$9.29m

Earnings '28

x

95.49x

PE Ratio '28

=

AU$886.65m

Market Cap '28

AU$886.65m

Market Cap '28

/

83.43m

No. shares '28

=

AU$10.63

Share Price '28

AU$10.63 Share Price '28

Discounted to 2025 @ 7.66% p.a.

=

AU$8.52

Fair Value '25